Returns Calculator · Illustrative
Model your return.
Drag the slider to apply MPG's published target returns to an investment amount of your choosing. Assumes a 10-year fund term — figures are illustrative, not guarantees.
Illustrative only. Targets are not forecasts. Actual outcomes will differ and may be materially lower or higher.
Your investment
$0
One million dollars
Slider range: A$500,000 (wholesale-investor minimum) to A$10,000,000. Step size: $50,000.
Assumptions applied
- Distributions
- 3% p.a.
- Capital growth
- 30% total
- Fund term
- 10 yrs
Illustrative return
Targets applied to your amount.
Figures update as you move the slider. The math is shown below; nothing is hidden.
Quarterly distribution
$0
Per quarter, paid in arrears.
Annual distribution
$0
3% of your invested capital per year.
Cumulative distributions
$0
Across the 10-year fund term.
Target capital growth
$0
30% applied to your initial capital.
Estimated total return
$0
Distributions + capital growth
Multiple on invested capital
1.60×
Cash returned ÷ cash in
Target gross IRR
9%
Indicative fund-level, gross
How the math works
No black box.
Annual distribution
Investment × 3% target distribution = annual cash income.
Cumulative distributions
Annual distribution × 10 years. Assumes constant rate; real distributions vary with net cash flow.
Target capital growth
Investment × 30% target capital growth over the fund term.
Target gross IRR
9% per annum is the fund-level indicative gross internal rate of return. Combines income, capital growth, and the uplift from disciplined leverage (target 50% LVR).
Not included in the calculator: taxes, manager fees, debt service costs, and the impact of timing of distributions versus exit. Full fee schedule and net-return modelling is provided in the Information Memorandum.
Important — read carefully
The figures shown are an illustrative application of MPG's published target returns to the investment amount you select. They are not a forecast, projection, or guarantee.
Target distributions, capital growth, and IRR depend on factors including but not limited to: property selection, lease quality and duration, tenant performance, valuation movements, cost of debt, and market conditions. Actual outcomes will differ — potentially materially — from any figure shown here.
This page is provided to wholesale clients for informational purposes only. It is not financial product advice and does not constitute an offer or recommendation. Seek independent legal, financial and taxation advice before making any investment decision.
See also: Risk disclosures · Fund terms · Additional information.
Like what you see? Request the full IM.
Wholesale clients can register interest below — we'll follow up with the Information Memorandum and a one-page net-return summary.